FAQ |
Calendar |
![]() |
#1
|
||||
|
||||
![]()
Kondisi Barang : Baru
Harga : Lokasi Seller : Bali Description : Langsung aja gan,berhubung udah sering masuk liputan,media cetak dan elektronik. Ter-UPDATE Koran JAWA POS, RADAR Bali, Selasa,15 Maret 2011 [/spoiler] Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
Spoiler for open this:
ESTIMASI ROI ES Pocon9 PAKET POCIL PENJUALAN: 1. ES pocon9 : 50 cup/hr X Rp 4500 X 30 hr = Rp 6.750.000,00 2. Aneka Minuman : 50 cup/hr X Rp 4500 X 30 hr = Rp 6.750.000,00 3. Aneka M. Lain : 20 cup/hr X Rp 4000 X 30 hr = Rp 2.400.000,00 ================ TOTAL = Rp 15.900.000,00 PENGELUARAN: 1. ES pocon9 : 50 cup/hr X Rp 2250 X 30 hr = Rp 3.375.000,00 2. Aneka Minuman : 50 cup/hr X Rp 2250 X 30 hr = Rp 3.375.000,00 3. Aneka M. Lain : 20 cup/hr X Rp 2000 X 30 hr = Rp 1.200.000,00 4. Sewa tempat/Outlet : Per/Bulan = Rp 400.000,00 5. Pegawai : 2 org X Rp 20.000 X 30 hr = Rp 1.200.000,00 6. Transportasi : Per/Bulan = Rp 250.000,00 7. Listrik : Per/Bulan = Rp 50.000,00 8. GAS : 6 kali isi ulang @ Rp 15.000 = Rp 90.000,00 9. Penyusutan Bhn : Rp 15.000/hr X 30 hr = Rp 450.000,00 ================ TOTAL = Rp 11.140.000,00 PROFIT (40%): Penj: Rp 15.900.000,00 � Peng:Rp 11.140.000,00 = Rp 4.760.000,00 ROI (Return of investment) = 3,5 bulan PAKET PODENG 10 JUTA (Gerobak Standart) PENJUALAN: 1. ES pocon9 : 50 cup/hr X Rp 4500 X 30 hr = Rp 6.750.000,00 2. Aneka Minuman : 50 cup/hr X Rp 4500 X 30 hr = Rp 6.750.000,00 3. Aneka M. Lain : 20 cup/hr X Rp 4000 X 30 hr = Rp 2.400.000,00 4. Aneka Makanan 40 pcs/hr x Rp.2.000 x 30 hr = Rp 2.400.000 ================ TOTAL = Rp 18.300.000,00 PENGELUARAN: 1. ES pocon9 : 50 cup/hr X Rp 2250 X 30 hr = Rp 3.375.000,00 2. Aneka Minuman : 50 cup/hr X Rp 2250 X 30 hr = Rp 3.375.000,00 3. Aneka M. Lain : 20 cup/hr X Rp 2000 X 30 hr = Rp 1.200.000,00 4. Aneka Makanan 40 pcs/hr x Rp.1.000 x 30 hr = Rp 1.200.000,00 5. Sewa tempat/Outlet : Per/Bulan = Rp 400.000,00 6. Pegawai : 2 org X Rp 20.000 X 30 hr = Rp 1.200.000,00 7. Transportasi : Per/Bulan = Rp 250.000,00 8. Listrik : Per/Bulan = Rp 50.000,00 9. GAS : 6 kali isi ulang @ Rp 15.000 = Rp 90.000,00 10. Penyusutan Bhn : Rp 15.000/hr X 30 hr = Rp 450.000,00 ================ TOTAL = Rp 11.590.000,00 PROFIT (40%): Penj: Rp 18.300.000,00 � Peng:Rp 11.590.000,00 = Rp 6.710.000,00 ROI (Return of investment) ≥ 3 bulan PAKET POGE (Mini Caf�) 18 JUTA PENJUALAN: 1. ES pocongkkkk : 60 cup/hr X Rp 4500 X 30 hr = Rp 8.100.000,00 2. Aneka Minuman : 60 cup/hr X Rp 4500 X 30 hr = Rp 8.100.000,00 3. Mendoan : 40 pcs/hr X Rp 2000 X 30 hr = Rp 2.400.000,00 4. Aneka M. Lain : 20 cup/hr X Rp 4000 X 30 hr = Rp 2.400.000,00 ================ TOTAL = Rp 21.000.000,00 PENGELUARAN: 1. ES pocon9 : 60 cup/hr X Rp 2250 X 30 hr = Rp 4.050.000,00 2. Aneka Minuman : 60 cup/hr X Rp 2250 X 30 hr = Rp 4.050.000,00 3. Mendoan : 40 pcs/hr X Rp 1000 X 30 hr = Rp 1.200.000,00 4. Aneka M. Lain : 20 pcs/hr X Rp 2000 X 30 hr = Rp 1.200.000,00 4. Sewa tempat/Outlet : Per/Bulan = Rp 750.000,00 5. Pegawai : 2 org X Rp 20.000 X 30 hr = Rp 1.200.000,00 6. Transportasi : Per/Bulan = Rp 300.000,00 7. Listrik : Per/Bulan = Rp 200.000,00 8. GAS : 3 kali isi ulang @ Rp 75.000 = Rp 225.000,00 9. Penyusutan Bhn : Rp 15.000/hr X 30 hr = Rp 450.000,00 ================ TOTAL = Rp 13.625.000,00 PROFIT (40%) : Penj: Rp 21.000.000,00 � Peng:Rp 13.625.000,00 = Rp 7.375.000,00 ROI (Return of investment) ≥ 3 bulan Terkait:
|
![]() |
|
|